As of today (2024-04-17), Skyward Specialty Insurance Group's weighted average cost of capital is 10.26%%. Skyward Specialty Insurance Group's ROIC % is 3.81% (calculated using TTM income statement data). Skyward Specialty Insurance Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Skyward Specialty Insurance Group WACC % Historical Data
The historical data trend for Skyward Specialty Insurance Group's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Skyward Specialty Insurance Group Annual Data | ||||||||
Trend | Dec20 | Dec21 | Dec22 | Dec23 | ||||
WACC % | - | - | 3.94 | 9.55 |
Skyward Specialty Insurance Group Quarterly Data | |||||||||||
Dec20 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | |
WACC % | 3.94 | 8.81 | 9.26 | 10.05 | 9.55 |
Competitive Comparison
For the Insurance - Property & Casualty subindustry, Skyward Specialty Insurance Group's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Skyward Specialty Insurance Group WACC % Distribution
For the Insurance industry and Financial Services sector, Skyward Specialty Insurance Group's WACC % distribution charts can be found below:
* The bar in red indicates where Skyward Specialty Insurance Group's WACC % falls into.
Skyward Specialty Insurance Group WACC % Calculation
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC | = | E | / | (E + D) | * | Cost of Equity | + | D | / | (E + D) | * | Cost of Debt | * | (1 - Tax Rate) |
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Skyward Specialty Insurance Group's market capitalization (E) is $1417.822 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average and together. As of Dec. 2023, Skyward Specialty Insurance Group's latest one-year quarterly average Book Value of Debt (D) is $128.6496 Mil.
a) weight of equity = E / (E + D) = 1417.822 / (1417.822 + 128.6496) = 0.9168
b) weight of debt = D / (E + D) = 128.6496 / (1417.822 + 128.6496) = 0.0832
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.637%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Skyward Specialty Insurance Group's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.637% + 1 * 6% = 10.637%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Dec. 2023, Skyward Specialty Insurance Group's interest expense (positive number) was $10.024 Mil. Its total Book Value of Debt (D) is $128.6496 Mil.
Cost of Debt = 10.024 / 128.6496 = 7.7917%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 24.118 / 110.102 = 21.91%.
Skyward Specialty Insurance Group's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC | = | E / (E + D) | * | Cost of Equity | + | D / (E + D) | * | Cost of Debt | * | (1 - Tax Rate) |
= | 0.9168 | * | 10.637% | + | 0.0832 | * | 7.7917% | * | (1 - 21.91%) | |
= | 10.26% |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Skyward Specialty Insurance Group(NAS:SKWD) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Skyward Specialty Insurance Group's weighted average cost of capital is 10.26%%. Skyward Specialty Insurance Group's ROIC % is 3.81% (calculated using TTM income statement data). Skyward Specialty Insurance Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average and together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Skyward Specialty Insurance Group (Skyward Specialty Insurance Group) Business Description
Industry
GURUFOCUS.COM »STOCK LIST »Financial Services » Insurance » Skyward Specialty Insurance Group Inc (NAS:SKWD) » Definitions » WACC %
Comparable Companies
ARGO SAFT STC PLMR PRA HMN LMND HGTY UFCS HCI PGR CB TSE:8766 TRV ALL HKSE:01339 HKSE:02328 TSX:IFC TSX:FFH MKL
Traded in Other Exchanges
N/A
Address
800 Gessner Road, Suite 600, Houston, TX, USA, 77024-4284
Website
Skyward Specialty Insurance Group Inc is a specialty insurance company that delivers commercial property and casualty products and solutions on a non-admitted and admitted basis. The firm has one reportable segment through which it offers a broad array of insurance coverages to a number of market niches. It operates multiple lines of business, including general liability, excess liability, professional liability, commercial auto, group accident, health, property, surety, and workers' compensation.
Executives
Westaim Corp | 10 percent owner | 212 KING STREET WEST, SUITE 201, TORONTO A6 M5H 1K5 |
Gena L Ashe | director | C/O GXO LOGISTICS, INC., TWO AMERICAN LANE, GREENWICH CT 06831 |
Anthony J Kuczinski | director | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
James Charles Hays | director | 100 S. POINTE DRIVE, UNIT 2605, MIAMI BEACH FL 33139 |
Sean W Duffy | officer: EVP & CHIEF CLAIMS OFFICER | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Westaim Hiig Limited Partnership | 10 percent owner | 212 KING STREET WEST, SUITE 201, TORONTO A6 M5H 1K5 |
Dan Pk Bodnar | officer: CHIEF INFORMATION OFFICER | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Leslie Shaunty | officer: GENERAL COUNSEL & SECRETARY | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Thomas N Schmitt | officer: CHIEF PEOPLE & ADMIN. OFFICER | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Sandip A Kapadia | officer: EVP, CHIEF ACTUARY | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Katharine Terry | director | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Burkhart John A Iii | officer: PRESIDENT - SPECIALTY LINES | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Mark W Haushill | officer: EVP & CFO | C/O SKYWARD SPECIALTY INSURANCE GROUP, 800 GESSNER ROAD, STE 600, HOUSTON TX 77024 |
Kirby Hill | officer: PRESIDENT - INDUSTRY SOLUTIONS | 800 GESSNER ROAD, SUITE 600, HOUSTON TX 77024 |
Robert T. Kittel | director | 70 YORK STREET, SUITE 1700, TORONTO A6 M5J 1S9 |
Skyward Specialty Insurance Group (Skyward Specialty Insurance Group) Headlines
From GuruFocus
Skyward Specialty Welcomes Gena Ashe to Board of Directors
By Marketwired • 08-15-2023
Skyward Specialty to Host Third Quarter 2023 Earnings Call Tuesday, November 7, 2023
By Marketwired • 10-10-2023
Skyward Specialty To Host Second Quarter 2023 Earnings Call Wednesday, August 9, 2023
By Marketwired • 07-06-2023
By sperokesalga sperokesalga • 06-14-2023
Skyward Specialty to Host Fourth-Quarter 2022 Earnings Call Wednesday, March 1, 2023
By sperokesalga sperokesalga • 02-08-2023
Skyward Specialty Launches New Inland Marine Underwriting Unit led by Havis Wright
By sperokesalga sperokesalga • 02-16-2023
By PRNewswire PRNewswire • 05-31-2023
Westaim Announces Pricing of Skyward Specialty's Upsized Follow-On Offering
By Business Wire • 11-16-2023
Skyward Specialty Announces Secondary Offering of Its Common Stock
By sperokesalga sperokesalga • 06-05-2023
Skyward Specialty Announces Pricing of Its Upsized Follow-On Offering of Its Common Stock
By GlobeNewswire • 11-16-2023